富美岭村2020年12月 科目余额表
发布时间:2021-02-02 14:41:32
科目余额表 | ||||||||||
会计期间:2020年12月 | ||||||||||
单位名称:富美岭村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 1,571.14 | 34,360.00 | 35,860.00 | 965,054.00 | 965,771.24 | 71.14 | |||
102 | 银行存款 | 8,825,418.69 | 561,451.52 | 511,950.00 | 10,245,033.31 | 6,634,867.73 | 8,874,920.21 | |||
102001 | 基本户 | 8,825,418.69 | 561,451.52 | 511,950.00 | 10,245,033.31 | 6,634,867.73 | 8,874,920.21 | |||
102001001 | 信用社247活期 | 679,943.15 | 561,382.93 | 511,950.00 | 6,168,956.87 | 6,134,867.73 | 729,376.08 | |||
102001002 | 汇成银行 | 70,475.54 | 68.59 | 1,076.44 | 500,000.00 | 70,544.13 | ||||
102001003 | 信用社582定期 | 4,000,000.00 | 4,000,000.00 | |||||||
102001004 | 信用社484定期 | 4,075,000.00 | 4,075,000.00 | 4,075,000.00 | ||||||
112 | 应收款 | 4,125,795.76 | 130,200.00 | 4,125,795.76 | ||||||
112001 | 征地补偿款 | 3,719,746.00 | 130,200.00 | 3,719,746.00 | ||||||
112001001 | 汕湛高速征地及青苗补偿款 | 3,352,798.00 | 130,200.00 | 3,352,798.00 | ||||||
112001002 | 汕湛高速附着物补偿款 | 338,598.00 | 338,598.00 | |||||||
112001004 | 汕湛高速工作经费 | 28,350.00 | 28,350.00 | |||||||
112003 | 暂付款 | 20,000.00 | 20,000.00 | |||||||
112003001 | 暂付学校维修款 | 20,000.00 | 20,000.00 | |||||||
112004 | 其他应收款 | 386,049.76 | 386,049.76 | |||||||
112004001 | 社会抚养费 | 386,049.76 | 386,049.76 | |||||||
151 | 固定资产 | 9,719,546.60 | 11,160.00 | 9,719,546.60 | ||||||
151002 | 管理用 | 504,672.00 | 11,160.00 | 504,672.00 | ||||||
151002001 | 房屋及建筑物 | 201,880.00 | 201,880.00 | |||||||
151002001001 | 村址 | 186,880.00 | 186,880.00 | |||||||
151002001002 | 老村址 | 15,000.00 | 15,000.00 | |||||||
151002002 | 办公设备 | 302,792.00 | 11,160.00 | 302,792.00 | ||||||
151002002001 | 办公用品 | 5,000.00 | 5,000.00 | |||||||
151002002002 | 联想电脑 | 2,700.00 | 2,700.00 | |||||||
151002002003 | TCL电视 | 500.00 | 500.00 | |||||||
151002002004 | 广播器材 | 3,000.00 | 3,000.00 | |||||||
151002002005 | 摩托车两辆 | 18,400.00 | 18,400.00 | |||||||
151002002006 | 空调/电视/时钟 | 11,700.00 | 11,700.00 | |||||||
151002002007 | 办公用品一批 | 8,630.00 | 8,630.00 | |||||||
151002002008 | 治安监控 | 240,802.00 | 240,802.00 | |||||||
151002002009 | 书柜1只 | 900.00 | 900.00 | |||||||
151002002010 | 智能认证终端机1台 | 7,300.00 | 7,300.00 | 7,300.00 | ||||||
151002002011 | HP打印机1台 | 3,860.00 | 3,860.00 | 3,860.00 | ||||||
151003 | 公益用 | 9,214,874.60 | 9,214,874.60 | |||||||
151003001 | 加工厂 | 2,000.00 | 2,000.00 | |||||||
151003002 | 高压电 | 20,000.00 | 20,000.00 | |||||||
151003003 | 华侨学校 | 589,612.00 | 589,612.00 | |||||||
151003004 | 八德大道富美岭路段 | 500,000.00 | 500,000.00 | |||||||
151003005 | 村道 | 350,000.00 | 350,000.00 | |||||||
151003006 | 八德亭 | 120,000.00 | 120,000.00 | |||||||
151003007 | 寨前排灌沟石篱化 | 170,000.00 | 170,000.00 | |||||||
151003008 | 水棉树水闸 | 80,000.00 | 80,000.00 | |||||||
151003009 | 富美岭学校 | 5,400,000.00 | 5,400,000.00 | |||||||
151003010 | 地埕 | 90,000.00 | 90,000.00 | |||||||
151003011 | 敬老院 | 210,000.00 | 210,000.00 | |||||||
151003012 | 农家书屋 | 15,000.00 | 15,000.00 | |||||||
151003013 | 怀亲亭 | 90,000.00 | 90,000.00 | |||||||
151003014 | 保安亭 | 37,000.00 | 37,000.00 | |||||||
151003015 | 大湖水库 | 600,000.00 | 600,000.00 | |||||||
151003016 | 学校前道路 | 920,762.60 | 920,762.60 | |||||||
151003017 | 三匹、一匹空调各一匹 | 8,010.00 | 8,010.00 | |||||||
151003018 | 海尔1匹空调2台 | 3,900.00 | 3,900.00 | |||||||
151003019 | 长虹43寸电视1台 | 1,950.00 | 1,950.00 | |||||||
151003020 | 风扇3台 | 750.00 | 750.00 | |||||||
151003021 | 办公桌椅1批 | 2,470.00 | 2,470.00 | |||||||
151003022 | 沙发1套 | 3,420.00 | 3,420.00 | |||||||
154 | 在建工程 | 997,259.49 | 997,259.49 | |||||||
154003 | 公益用 | 997,259.49 | 997,259.49 | |||||||
154003001 | 应急避护场所 | 350,200.00 | 350,200.00 | |||||||
154003002 | 卫生站建设 | 647,059.49 | 647,059.49 | |||||||
201 | 短期借款 | 46,979.18 | 46,979.18 | |||||||
201003 | 个人借款 | 46,979.18 | 46,979.18 | |||||||
201003001 | 历史借款 | 46,979.18 | 46,979.18 | |||||||
202 | 应付款 | 12,267,899.21 | 480,000.00 | 1,245,130.00 | 4,952,680.00 | 11,787,899.21 | ||||
202001 | 征地补偿款 | 4,882,039.21 | 4,882,039.21 | |||||||
202001002 | 汕湛高速征地及青苗补偿款 | 4,125,819.75 | 4,125,819.75 | |||||||
202001003 | 汕湛高速附着物补偿款 | 726,029.96 | 726,029.96 | |||||||
202001009 | 汕湛高速工作经费 | 30,189.50 | 30,189.50 | |||||||
202002 | 押金 | 30,000.00 | 30,000.00 | |||||||
202002001 | 工程投标保证金 | 30,000.00 | 30,000.00 | |||||||
202004 | 其他应付款 | 7,385,860.00 | 480,000.00 | 1,215,130.00 | 4,922,680.00 | 6,905,860.00 | ||||
202004003 | 欠普宁建筑工程总公司第二分公司工程款 | 372,000.00 | 372,000.00 | |||||||
202004004 | 深圳市美洋新农投资有限公司 | 6,575,000.00 | 4,075,000.00 | 6,575,000.00 | ||||||
202004005 | 精神障碍补助 | 5,580.00 | 5,580.00 | |||||||
202004007 | 雨污分流 | 438,860.00 | 480,000.00 | 1,209,550.00 | 842,100.00 | -41,140.00 | ||||
212 | 应付福利费 | -422,233.67 | 26,050.00 | 448,283.67 | -448,283.67 | |||||
212007 | 计划生育 | -2,450.00 | 2,450.00 | -2,450.00 | ||||||
212009 | 五保户补助 | -1,180.00 | 1,180.00 | -1,180.00 | ||||||
212012 | 征兵民兵 | 1,400.00 | 1,400.00 | -1,400.00 | ||||||
212015 | 教育及学校幼儿园补助 | -16,600.00 | 16,600.00 | -16,600.00 | ||||||
212018 | 文娱体育 | -1,200.00 | 1,200.00 | -1,200.00 | ||||||
212019 | 公共设施维护 | -49,415.63 | 49,415.63 | -49,415.63 | ||||||
212020 | 医保社保 | -3,693.04 | 3,693.04 | -3,693.04 | ||||||
212023 | 创文创卫费用 | -331,495.00 | 24,650.00 | 356,145.00 | -356,145.00 | |||||
212024 | 森林防火 | -2,400.00 | 2,400.00 | -2,400.00 | ||||||
212025 | 慰问金 | -8,200.00 | 8,200.00 | -8,200.00 | ||||||
212029 | 其他福利费支出 | -5,600.00 | 5,600.00 | -5,600.00 | ||||||
241 | 专项应付款 | 107,900.00 | 60,000.00 | 7,300.00 | 60,000.00 | 167,900.00 | ||||
311 | 公积公益金 | 11,674,256.47 | 50,000.00 | 11,674,256.47 | ||||||
311001 | 土地基金 | 5,009,319.35 | 50,000.00 | 5,009,319.35 | ||||||
311001001 | 土地基金 | 5,009,319.35 | 50,000.00 | 5,009,319.35 | ||||||
311001001001 | 征地补偿款 | 50,000.00 | 50,000.00 | |||||||
311001001002 | 土地流转款 | 1,898,456.35 | 1,898,456.35 | |||||||
311001001003 | 土地使用基金 | 3,060,863.00 | 50,000.00 | 3,060,863.00 | ||||||
311002 | 公积金 | 5,173,626.52 | 5,173,626.52 | |||||||
311002010 | 公积金 | 5,173,626.52 | 5,173,626.52 | |||||||
311003 | 公益金 | 1,491,310.60 | 1,491,310.60 | |||||||
311003002 | 接受捐赠 | 265,080.00 | 265,080.00 | |||||||
311003009 | 公益金 | 1,226,230.60 | 1,226,230.60 | |||||||
522 | 补助收入 | 280,138.00 | 501,029.00 | 781,167.00 | 781,167.00 | |||||
522002 | 市级财政补助 | 127,997.00 | 127,997.00 | 127,997.00 | ||||||
522004 | 镇级财政补助 | 152,141.00 | 501,029.00 | 653,170.00 | 653,170.00 | |||||
531 | 其他收入 | 111,757.79 | 4,782.52 | 116,540.31 | 116,540.31 | |||||
531001 | 存款利息收入 | 2,357.79 | 422.52 | 2,780.31 | 2,780.31 | |||||
531006 | 其他 | 109,400.00 | 4,360.00 | 113,760.00 | 113,760.00 | |||||
531006001 | 租赁 | 2,400.00 | 4,360.00 | 6,760.00 | 6,760.00 | |||||
531006002 | 其他 | 4,000.00 | 4,000.00 | 4,000.00 | ||||||
531006004 | 捐赠款 | 103,000.00 | 103,000.00 | 103,000.00 | ||||||
541 | 管理费用 | 397,105.30 | 11,760.00 | 408,865.30 | 408,865.30 | |||||
541001 | 干部报酬 | 351,600.00 | 351,600.00 | 351,600.00 | ||||||
541002 | 其他管理及固定人员报酬 | 3,600.00 | 3,600.00 | 3,600.00 | ||||||
541004 | 办公费 | 22,943.10 | 2,250.00 | 25,193.10 | 25,193.10 | |||||
541005 | 水电费 | 5,563.20 | 5,563.20 | 5,563.20 | ||||||
541006 | 书报费 | 1,149.00 | 5,010.00 | 6,159.00 | 6,159.00 | |||||
541009 | 民主理财费用 | 3,900.00 | 3,900.00 | 3,900.00 | ||||||
541012 | 会议费 | 8,200.00 | 4,500.00 | 12,700.00 | 12,700.00 | |||||
541015 | 邮电通讯费 | 150.00 | 150.00 | 150.00 | ||||||
合计 | 24,066,696.98 | 24,066,696.98 | 1,113,621.52 | 1,113,621.52 | 13,511,026.28 | 13,511,026.28 | 24,126,458.50 | 24,126,458.50 | ||
单位负责人: | 制表人:钟文坚 | 打印日期: | 2021-01-19 |