2023年6月科目余额表
发布时间：2023-07-15 10:52:34
| 科目余额表 | |||||||||
| 会计期间：2023年6月 | |||||||||
| 单位名称：湖美村 | |||||||||
| 科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
| 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
| 101 | 现金 | 435.74 | 470,000.00 | 471,038.64 | 435.74 | ||||
| 102 | 银行存款 | 4,476,721.44 | 2,058.03 | 44,510.00 | 3,079,031.24 | 1,384,507.82 | 4,434,269.47 | ||
| 102001 | 基本户 | 4,476,721.44 | 2,058.03 | 44,510.00 | 3,079,031.24 | 1,384,507.82 | 4,434,269.47 | ||
| 102001002 | 信用社292活期 | 1,872,075.56 | 486.79 | 44,460.00 | 3,075,879.14 | 1,384,457.82 | 1,828,102.35 | ||
| 102001003 | 农行743活期 | 2,530,533.43 | 1,571.04 | 3,151.64 | 2,532,104.47 | ||||
| 102001004 | 邮政储蓄 | 412.45 | 0.20 | 50.00 | 0.46 | 50.00 | 362.65 | ||
| 102001006 | 农商行137定期 | 73,700.00 | 73,700.00 | ||||||
| 112 | 应收款 | 1,635,509.50 | 1,635,509.50 | ||||||
| 112004 | 其他应收款 | 1,635,509.50 | 1,635,509.50 | ||||||
| 112004001 | 广汕公路 | 15,335.00 | 15,335.00 | ||||||
| 112004002 | 候壁华 | 17,391.50 | 17,391.50 | ||||||
| 112004003 | 木波 | 7,363.00 | 7,363.00 | ||||||
| 112004004 | 方锡文 | 17,953.00 | 17,953.00 | ||||||
| 112004005 | 德顺 | 10,000.00 | 10,000.00 | ||||||
| 112004006 | 宋锡顺 | 14,000.00 | 14,000.00 | ||||||
| 112004007 | 培光 | 3,016.00 | 3,016.00 | ||||||
| 112004008 | 社会抚养费 | 512,431.00 | 512,431.00 | ||||||
| 112004009 | 锡丰 | 22,000.00 | 22,000.00 | ||||||
| 112004010 | 汉平 | 800.00 | 800.00 | ||||||
| 112004011 | 泳洲 | 700.00 | 700.00 | ||||||
| 112004012 | 岳利 | 1,000.00 | 1,000.00 | ||||||
| 112004013 | 锦和 | 500.00 | 500.00 | ||||||
| 112004014 | 顺裕 | 1,000.00 | 1,000.00 | ||||||
| 112004015 | 文雄 | 11,000.00 | 11,000.00 | ||||||
| 112004016 | 文思 | 400.00 | 400.00 | ||||||
| 112004017 | 涌城 | 620.00 | 620.00 | ||||||
| 112004021 | 辜娜妹（触电事故赔偿款） | 1,000,000.00 | 1,000,000.00 | ||||||
| 151 | 固定资产 | 16,078,293.98 | 16,078,293.98 | ||||||
| 151002 | 管理用 | 525,222.94 | 525,222.94 | ||||||
| 151002001 | 房屋及建筑物 | 306,281.34 | 306,281.34 | ||||||
| 151002001001 | 老村址 | 240,000.00 | 240,000.00 | ||||||
| 151002001002 | 治安亭 | 66,281.34 | 66,281.34 | ||||||
| 151002002 | 办公设备 | 213,341.60 | 213,341.60 | ||||||
| 151002002001 | 闭路设置 | 5,000.00 | 5,000.00 | ||||||
| 151002002002 | 格力空调 | 6,000.00 | 6,000.00 | ||||||
| 151002002003 | 格兰仕空调 | 7,280.00 | 7,280.00 | ||||||
| 151002002004 | 美的空调 | 5,000.00 | 5,000.00 | ||||||
| 151002002005 | 联想电脑 | 3,000.00 | 3,000.00 | ||||||
| 151002002006 | 厦普电视机 | 6,000.00 | 6,000.00 | ||||||
| 151002002007 | 康佳电视机 | 2,500.00 | 2,500.00 | ||||||
| 151002002008 | 康佳电视机34 | 2,500.00 | 2,500.00 | ||||||
| 151002002009 | 沙发 | 6,000.00 | 6,000.00 | ||||||
| 151002002010 | 办公用品 | 53,300.00 | 53,300.00 | ||||||
| 151002002011 | 夏普打印机 | 5,880.00 | 5,880.00 | ||||||
| 151002002012 | 家俱一批 | 60,767.00 | 60,767.00 | ||||||
| 151002002013 | 华凌空调两台 | 4,120.00 | 4,120.00 | ||||||
| 151002002014 | 火鸟警车五辆 | 32,000.00 | 32,000.00 | ||||||
| 151002002015 | 康佳32寸彩电2台 | 3,100.00 | 3,100.00 | ||||||
| 151002002016 | 电脑台2只 | 2,160.00 | 2,160.00 | ||||||
| 151002002017 | 文件柜1只 | 880.00 | 880.00 | ||||||
| 151002002018 | 电脑2台 | 5,464.00 | 5,464.00 | ||||||
| 151002002019 | 空调一台 | 2,389.60 | 2,389.60 | ||||||
| 151002002020 | 联想台式电脑1台 | 1.00 | 1.00 | ||||||
| 151002004 | 其他 | 5,600.00 | 5,600.00 | ||||||
| 151002004001 | 汽油吹风机2台 | 5,600.00 | 5,600.00 | ||||||
| 151003 | 公益用 | 15,553,071.04 | 15,553,071.04 | ||||||
| 151003001 | 学校 | 6,944,946.55 | 6,944,946.55 | ||||||
| 151003002 | 大棉公路 | 3,800,000.00 | 3,800,000.00 | ||||||
| 151003003 | 湖美村广播学校 | 5,000.00 | 5,000.00 | ||||||
| 151003004 | 湖美村华侨诊所 | 10,000.00 | 10,000.00 | ||||||
| 151003005 | 湖美村老爷宫前桥 | 300,000.00 | 300,000.00 | ||||||
| 151003006 | 湖美村供销社 | 50,000.00 | 50,000.00 | ||||||
| 151003007 | 农家书屋 | 20,000.00 | 20,000.00 | ||||||
| 151003008 | 学校创强 | 639,833.83 | 639,833.83 | ||||||
| 151003009 | 健身体育器材 | 74,200.00 | 74,200.00 | ||||||
| 151003010 | 体育器材一批 | 72,500.00 | 72,500.00 | ||||||
| 151003011 | 三轮摩托车1辆 | 15,688.00 | 15,688.00 | ||||||
| 151003012 | 村道 | 3,299,393.37 | 3,299,393.37 | ||||||
| 151003013 | 卫生站 | 321,509.29 | 321,509.29 | ||||||
| 154 | 在建工程 | 11,228,828.65 | 12,460.00 | 770,677.82 | 11,241,288.65 | ||||
| 154002 | 管理用 | 938,567.91 | 938,567.91 | ||||||
| 154002001 | 新村址建设 | 938,567.91 | 938,567.91 | ||||||
| 154003 | 公益用 | 10,290,260.74 | 12,460.00 | 770,677.82 | 10,302,720.74 | ||||
| 154003001 | 历年遗留 | 1,557,822.12 | 1,557,822.12 | ||||||
| 154003008 | 集中供水工程 | 2,485,380.00 | 2,485,380.00 | ||||||
| 154003009 | 村道改建工程 | 4,027,940.80 | 4,027,940.80 | ||||||
| 154003010 | 排灌渠水环境整治工程 | 2,900.00 | 2,900.00 | ||||||
| 154003011 | 一体化配套管网及基础设施建设 | 2,021,316.00 | 563,316.00 | 2,021,316.00 | |||||
| 154003012 | 湖美村2022年度农村公路Y357大湖线养护工程 | 194,901.82 | 194,901.82 | 194,901.82 | |||||
| 154003013 | 农村饮水改造提升工程 | 12,460.00 | 12,460.00 | 12,460.00 | |||||
| 201 | 短期借款 | 1,014,400.00 | 264,400.00 | 1,014,400.00 | |||||
| 201003 | 个人借款 | 1,014,400.00 | 264,400.00 | 1,014,400.00 | |||||
| 201003004 | 辜利波 | 50,000.00 | 50,000.00 | 50,000.00 | |||||
| 201003006 | 辜建何 | 750,000.00 | 750,000.00 | ||||||
| 201003009 | 辜明发 | 130,000.00 | 130,000.00 | 130,000.00 | |||||
| 201003010 | 辜卓龙 | 84,400.00 | 84,400.00 | 84,400.00 | |||||
| 202 | 应付款 | 10,420,176.70 | 11,740.00 | 11,740.00 | 10,420,176.70 | ||||
| 202001 | 征地补偿款 | 1,099,094.20 | 1,099,094.20 | ||||||
| 202001002 | 征地补偿款 | 1,099,094.20 | 1,099,094.20 | ||||||
| 202001002002 | 天然气管网租地款 | 894,954.20 | 894,954.20 | ||||||
| 202001002003 | 啼鸡岭征地补偿款 | 204,140.00 | 204,140.00 | ||||||
| 202002 | 押金 | 10,000.00 | 10,000.00 | ||||||
| 202002002 | 优鲜园租地合约保证金 | 10,000.00 | 10,000.00 | ||||||
| 202004 | 其他应付款 | 9,311,082.50 | 11,740.00 | 11,740.00 | 9,311,082.50 | ||||
| 202004001 | 芳仔 | 700.00 | 700.00 | ||||||
| 202004002 | 文葵 | 1,000.00 | 1,000.00 | ||||||
| 202004003 | 少韦 | 2,000.00 | 2,000.00 | ||||||
| 202004004 | 宽裕 | 1,000.00 | 1,000.00 | ||||||
| 202004005 | 电管组 | 11,400.00 | 11,400.00 | ||||||
| 202004006 | 武龙 | 1,350.00 | 1,350.00 | ||||||
| 202004007 | 木林 | 7,000.00 | 7,000.00 | ||||||
| 202004008 | 绍伶 | 1,000.00 | 1,000.00 | ||||||
| 202004009 | 复兴公司 | 250,000.00 | 250,000.00 | ||||||
| 202004010 | 英歌山征地补偿款 | 8,738,062.00 | 8,738,062.00 | ||||||
| 202004011 | 景观林带租地款 | 31,651.00 | 31,651.00 | ||||||
| 202004012 | 中石化用地补偿 | 300,149.50 | 300,149.50 | ||||||
| 202004014 | 精神障碍监护补助款 | 20.00 | 11,740.00 | 11,740.00 | 20.00 | ||||
| 202004017 | 雨污分流工程建设 | -34,250.00 | -34,250.00 | ||||||
| 212 | 应付福利费 | -301,440.00 | 32,000.00 | 333,440.00 | -333,440.00 | ||||
| 212010 | 困难户补助 | -1,450.00 | 1,450.00 | -1,450.00 | |||||
| 212011 | 治安 | -112,800.00 | 112,800.00 | -112,800.00 | |||||
| 212013 | 环境卫生 | -82,000.00 | 32,000.00 | 114,000.00 | -114,000.00 | ||||
| 212015 | 教育及学校幼儿园补助 | -5,600.00 | 5,600.00 | -5,600.00 | |||||
| 212019 | 公共设施维护 | -1,060.00 | 1,060.00 | -1,060.00 | |||||
| 212023 | 创文创卫费用 | -76,390.00 | 76,390.00 | -76,390.00 | |||||
| 212025 | 慰问金 | -7,360.00 | 7,360.00 | -7,360.00 | |||||
| 212029 | 其他福利费支出 | -14,780.00 | 14,780.00 | -14,780.00 | |||||
| 212029001 | 其他福利费支出 | -14,780.00 | 14,780.00 | -14,780.00 | |||||
| 241 | 专项应付款 | 3,838,429.16 | 2,348,000.00 | 3,838,429.16 | |||||
| 241001 | 党组织服务群众专项经费 | 68,429.16 | 36,000.00 | 68,429.16 | |||||
| 241002 | 一体化配套管网及基础设施建设 | 2,020,000.00 | 562,000.00 | 2,020,000.00 | |||||
| 241003 | 农村饮水改造提升工程补助 | 1,750,000.00 | 1,750,000.00 | 1,750,000.00 | |||||
| 311 | 公积公益金 | 18,224,281.61 | 40,747.27 | 18,224,281.61 | |||||
| 311001 | 土地基金 | 13,537,835.81 | 40,747.27 | 13,537,835.81 | |||||
| 311001001 | 土地基金 | 13,537,835.81 | 40,747.27 | 13,537,835.81 | |||||
| 311002 | 公积金 | 3,964,358.63 | 3,964,358.63 | ||||||
| 311002006 | 其他 | 3,091,450.93 | 3,091,450.93 | ||||||
| 311002010 | 公积金 | 872,907.70 | 872,907.70 | ||||||
| 311003 | 公益金 | 722,087.17 | 722,087.17 | ||||||
| 311003002 | 接受捐赠 | 639,600.00 | 639,600.00 | ||||||
| 311003009 | 公益金 | 82,487.17 | 82,487.17 | ||||||
| 522 | 补助收入 | 315,500.00 | 315,500.00 | 315,500.00 | |||||
| 522004 | 镇级财政补助 | 315,500.00 | 315,500.00 | 315,500.00 | |||||
| 531 | 其他收入 | 137,333.21 | 2,058.03 | 139,391.24 | 139,391.24 | ||||
| 531001 | 存款利息收入 | 1,733.21 | 2,058.03 | 3,791.24 | 3,791.24 | ||||
| 531006 | 其他 | 135,600.00 | 135,600.00 | 135,600.00 | |||||
| 531006002 | 其他 | 15,600.00 | 15,600.00 | 15,600.00 | |||||
| 531006004 | 捐赠款 | 120,000.00 | 120,000.00 | 120,000.00 | |||||
| 541 | 管理费用 | 222,291.37 | 50.00 | 222,341.37 | 222,341.37 | ||||
| 541002 | 其他管理及固定人员报酬 | 176,520.00 | 176,520.00 | 176,520.00 | |||||
| 541004 | 办公费 | 2,558.00 | 50.00 | 2,608.00 | 2,608.00 | ||||
| 541005 | 水电费 | 12,013.37 | 12,013.37 | 12,013.37 | |||||
| 541009 | 民主理财费用 | 2,800.00 | 2,800.00 | 2,800.00 | |||||
| 541012 | 会议费 | 21,000.00 | 21,000.00 | 21,000.00 | |||||
| 541018 | 其他费用 | 7,400.00 | 7,400.00 | 7,400.00 | |||||
| 551 | 其他支出 | 6,600.00 | 6,600.00 | 6,600.00 | |||||
| 551001 | 利息支出 | 6,600.00 | 6,600.00 | 6,600.00 | |||||
| 合计 | 33,648,680.68 | 33,648,680.68 | 46,568.03 | 46,568.03 | 4,934,577.70 | 4,934,577.70 | 33,618,738.71 | 33,618,738.71 | |
| 单位负责人： | 制表人：辜文东 | 打印日期： | 2023-07-28 | ||||||