社前村2025年9月份 科目余额表
发布时间:2025-10-21 11:43:21
| 科目余额表 | ||||||||||
| 会计期间:2025年9月 | ||||||||||
| 单位名称:社前村 | ||||||||||
| 科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
| 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
| 101 | 库存现金 | 552.92 | 23,000.00 | 23,067.72 | 185,978.00 | 185,592.26 | 485.20 | |||
| 102 | 银行存款 | 4,255,804.08 | 40,567.69 | 90,257.43 | 2,520,598.64 | 1,543,968.54 | 4,206,114.34 | |||
| 102001 | 基本户 | 4,255,804.08 | 40,567.69 | 90,257.43 | 2,520,598.64 | 1,543,968.54 | 4,206,114.34 | |||
| 102001001 | 信用社269活期 | 488,943.19 | 40,034.21 | 90,257.43 | 653,355.43 | 332,913.63 | 438,719.97 | |||
| 102001003 | 汇成银行352活期 | 322,146.88 | 64.15 | 1,082.34 | 861,044.91 | 322,211.03 | ||||
| 102001004 | 信用社562活期 | 1,712,885.15 | 248.04 | 1,864,776.01 | 350,010.00 | 1,713,133.19 | ||||
| 102001005 | 信用社823活期 | 1,731,828.86 | 221.29 | 1,384.86 | 1,732,050.15 | |||||
| 112 | 应收款 | 10,144,989.40 | 10,144,989.40 | |||||||
| 112001 | 征地补偿款 | 9,737,166.50 | 9,737,166.50 | |||||||
| 112001001 | 林初生厝地款 | 900.00 | 900.00 | |||||||
| 112001002 | 林炳元 | 700.00 | 700.00 | |||||||
| 112001003 | 大坝英歌山征地款 | 4,290,705.00 | 4,290,705.00 | |||||||
| 112001004 | 赔青款 | 7,180.00 | 7,180.00 | |||||||
| 112001005 | 墓地款 | 1,250.00 | 1,250.00 | |||||||
| 112001006 | 征地款 | 118,100.00 | 118,100.00 | |||||||
| 112001007 | 汕湛高速征地及青苗补偿款 | 3,733,979.00 | 3,733,979.00 | |||||||
| 112001008 | 汕湛高速附着物补偿款 | 1,584,352.50 | 1,584,352.50 | |||||||
| 112002 | 应收承包款 | 3,847.00 | 3,847.00 | |||||||
| 112002001 | 林应俊承包款 | 1,700.00 | 1,700.00 | |||||||
| 112002002 | 林锡宏承包款 | 770.00 | 770.00 | |||||||
| 112002003 | 林少仁租地款 | 323.00 | 323.00 | |||||||
| 112002006 | 林运智 | 1,054.00 | 1,054.00 | |||||||
| 112004 | 其他应收款 | 403,975.90 | 403,975.90 | |||||||
| 112004001 | 深圳砖厂 | 8,358.90 | 8,358.90 | |||||||
| 112004002 | 社会抚养费 | 395,617.00 | 395,617.00 | |||||||
| 141 | 长期投资 | 10,000.00 | 10,000.00 | |||||||
| 141004 | 投资合作项目 | 10,000.00 | 10,000.00 | |||||||
| 141004001 | 普宁市富村商贸有限公司 | 10,000.00 | 10,000.00 | |||||||
| 151 | 固定资产 | 10,798,059.85 | 10,798,059.85 | |||||||
| 151002 | 管理用 | 816,650.80 | 816,650.80 | |||||||
| 151002001 | 房屋及建筑物 | 330,930.20 | 330,930.20 | |||||||
| 151002001001 | 综合楼 | 5,000.00 | 5,000.00 | |||||||
| 151002001002 | 新办公楼 | 325,930.20 | 325,930.20 | |||||||
| 151002002 | 办公设备 | 485,720.60 | 485,720.60 | |||||||
| 151002002001 | 办公设施 | 94,530.00 | 94,530.00 | |||||||
| 151002002002 | 电器 | 42,608.20 | 42,608.20 | |||||||
| 151002002003 | 电器摩托 | 5,677.00 | 5,677.00 | |||||||
| 151002002004 | 治安监控系统 | 302,235.00 | 302,235.00 | |||||||
| 151002002005 | 理光一体机 | 2,020.00 | 2,020.00 | |||||||
| 151002002006 | 如意沙发 | 10,000.00 | 10,000.00 | |||||||
| 151002002007 | 办公设施1批 | 6,090.00 | 6,090.00 | |||||||
| 151002002008 | 东芝电视1台 | 2,000.00 | 2,000.00 | |||||||
| 151002002009 | 长虹27寸电视机1台 | 800.00 | 800.00 | |||||||
| 151002002010 | 电脑及打印机各1套 | 7,080.00 | 7,080.00 | |||||||
| 151002002011 | 格力空调1套 | 6,700.00 | 6,700.00 | |||||||
| 151002002012 | 兄弟打印机1台 | 2,280.00 | 2,280.00 | |||||||
| 151002002013 | 空调1台 | 3,699.40 | 3,699.40 | |||||||
| 151002002014 | 联想台式电脑1台 | 1.00 | 1.00 | |||||||
| 151003 | 公益用 | 9,981,409.05 | 9,981,409.05 | |||||||
| 151003001 | 加工厂 | 3,000.00 | 3,000.00 | |||||||
| 151003002 | 社前秀忠学校 | 3,032,148.00 | 3,032,148.00 | |||||||
| 151003003 | 村道 | 5,918,427.38 | 5,918,427.38 | |||||||
| 151003004 | 乡门 | 100,000.00 | 100,000.00 | |||||||
| 151003005 | 斗底水闸 | 20,000.00 | 20,000.00 | |||||||
| 151003006 | 球场 | 50,000.00 | 50,000.00 | |||||||
| 151003007 | 农家书屋 | 20,000.00 | 20,000.00 | |||||||
| 151003008 | 全村水龙管道设备 | 350,000.00 | 350,000.00 | |||||||
| 151003009 | 西洋水闸 | 20,172.00 | 20,172.00 | |||||||
| 151003010 | 寨内地埕 | 2,000.00 | 2,000.00 | |||||||
| 151003011 | 竹围地埕 | 2,000.00 | 2,000.00 | |||||||
| 151003012 | 猪舍 | 3,000.00 | 3,000.00 | |||||||
| 151003013 | 垃圾车一台 | 1,436.00 | 1,436.00 | |||||||
| 151003014 | 卫生站 | 277,093.17 | 277,093.17 | |||||||
| 151003015 | 公厕 | 182,132.50 | 182,132.50 | |||||||
| 152 | 累计折旧 | 3,457.88 | 164.66 | 1,481.94 | 3,622.54 | |||||
| 152002 | 管理用 | 3,457.88 | 164.66 | 1,481.94 | 3,622.54 | |||||
| 152002002 | 办公设备 | 3,457.88 | 164.66 | 1,481.94 | 3,622.54 | |||||
| 153 | 在建工程 | 3,333,459.07 | 861,044.91 | 3,333,459.07 | ||||||
| 153003 | 公益用 | 3,333,459.07 | 861,044.91 | 3,333,459.07 | ||||||
| 153003001 | 大坝镇北切流社前段美丽河道建设工程(一期) | 2,885,919.07 | 861,044.91 | 2,885,919.07 | ||||||
| 153003011 | 社前村人行步道改造工程 | 447,540.00 | 447,540.00 | |||||||
| 211 | 应付款 | 6,221,204.30 | 7,340.00 | 7,340.00 | 6,221,204.30 | |||||
| 211001 | 征地补偿款 | 5,777,074.60 | 5,777,074.60 | |||||||
| 211001001 | 汕湛高速征地及青苗补偿款 | 4,261,645.50 | 4,261,645.50 | |||||||
| 211001002 | 汕湛高速附着物补偿款 | 1,370,514.10 | 1,370,514.10 | |||||||
| 211001003 | 保税仓征地补偿和安置款 | 144,915.00 | 144,915.00 | |||||||
| 211004 | 其他应付款 | 444,129.70 | 7,340.00 | 7,340.00 | 444,129.70 | |||||
| 211004001 | 林成义 | 13,400.00 | 13,400.00 | |||||||
| 211004002 | 林楚生 | 4,500.00 | 4,500.00 | |||||||
| 211004003 | 林运国 | 30,600.00 | 30,600.00 | |||||||
| 211004004 | 林义书 | 24,900.00 | 24,900.00 | |||||||
| 211004005 | 林木华 | 60,300.00 | 60,300.00 | |||||||
| 211004006 | 林应合 | 21,000.00 | 21,000.00 | |||||||
| 211004007 | 林少猛 | 12,600.00 | 12,600.00 | |||||||
| 211004008 | 林少春 | 12,600.00 | 12,600.00 | |||||||
| 211004009 | 林少仕 | 22,500.00 | 22,500.00 | |||||||
| 211004010 | 林棪母 | 20,100.00 | 20,100.00 | |||||||
| 211004011 | 林炎荣 | 46,200.00 | 46,200.00 | |||||||
| 211004012 | 周建龙 | 18,600.00 | 18,600.00 | |||||||
| 211004013 | 赖赛娇 | 4,000.00 | 4,000.00 | |||||||
| 211004014 | 教育基金 | 111,000.00 | 111,000.00 | |||||||
| 211004015 | 精神障碍补助 | 7,340.00 | 7,340.00 | |||||||
| 211004016 | 雨污分流 | 9,475.00 | 9,475.00 | |||||||
| 211004017 | 汕湛高速房屋震损补偿款 | 32,354.70 | 32,354.70 | |||||||
| 241 | 专项应付款 | 5,405,820.20 | 12,400.00 | 45,200.00 | 5,393,420.20 | |||||
| 241001 | 党组织服务群众专项经费 | 27,820.20 | 12,400.00 | 45,200.00 | 15,420.20 | |||||
| 241002 | 普宁市大坝镇社前村人行步道改造工程 | 450,000.00 | 450,000.00 | |||||||
| 241003 | 征地社保 | 1,728,000.00 | 1,728,000.00 | |||||||
| 241004 | 大坝镇北切流社前段美丽河道建设工程(一期) | 3,200,000.00 | 3,200,000.00 | |||||||
| 311 | 公积公益金 | 16,857,162.01 | 10.00 | 1,864,090.00 | 16,857,162.01 | |||||
| 311001 | 土地基金 | 11,172,269.93 | 10.00 | 1,864,090.00 | 11,172,269.93 | |||||
| 311001001 | 土地基金 | 11,172,269.93 | 10.00 | 1,864,090.00 | 11,172,269.93 | |||||
| 311001001001 | 本村 | 5,228,769.93 | 10.00 | 1,864,090.00 | 5,228,769.93 | |||||
| 311001001002 | 大坝英歌山征地款 | 5,943,500.00 | 5,943,500.00 | |||||||
| 311002 | 公积金 | 2,708,141.03 | 2,708,141.03 | |||||||
| 311002010 | 公积金 | 619,861.50 | 619,861.50 | |||||||
| 311002011 | 固定基金 | 2,088,279.53 | 2,088,279.53 | |||||||
| 311002011001 | 综合楼 | 1,842,216.23 | 1,842,216.23 | |||||||
| 311002011002 | 老校舍 | 5,000.00 | 5,000.00 | |||||||
| 311002011003 | 老加工厂 | 3,000.00 | 3,000.00 | |||||||
| 311002011004 | 新办公楼 | 207,189.20 | 207,189.20 | |||||||
| 311002011005 | 办公设施 | 24,550.00 | 24,550.00 | |||||||
| 311002011006 | 电器 | 6,324.10 | 6,324.10 | |||||||
| 311003 | 公益金 | 2,976,751.05 | 2,976,751.05 | |||||||
| 311003002 | 接受捐赠 | 2,935,360.00 | 2,935,360.00 | |||||||
| 311003006 | 其他 | 30,500.00 | 30,500.00 | |||||||
| 311003009 | 公益金 | 10,891.05 | 10,891.05 | |||||||
| 501 | 经营收入 | 73,068.00 | 73,068.00 | 73,068.00 | ||||||
| 501002 | 出租收入 | 53,430.00 | 53,430.00 | 53,430.00 | ||||||
| 501002002 | 发包收入 | 53,430.00 | 53,430.00 | 53,430.00 | ||||||
| 501003 | 劳务收入 | 19,638.00 | 19,638.00 | 19,638.00 | ||||||
| 501003001 | 卫生费 | 12,000.00 | 12,000.00 | 12,000.00 | ||||||
| 501003002 | 自来水 | 7,638.00 | 7,638.00 | 7,638.00 | ||||||
| 503 | 补助收入 | 190,500.00 | 40,000.00 | 230,500.00 | 230,500.00 | |||||
| 503004 | 镇级财政补助 | 190,500.00 | 40,000.00 | 230,500.00 | 230,500.00 | |||||
| 504 | 其他收入 | 2,670.95 | 567.69 | 3,238.64 | 3,238.64 | |||||
| 504001 | 存款利息收入 | 2,670.95 | 567.69 | 3,238.64 | 3,238.64 | |||||
| 511 | 经营支出 | 6,254.00 | 6,254.00 | 6,254.00 | ||||||
| 511003 | 提供劳务成本 | 6,254.00 | 6,254.00 | 6,254.00 | ||||||
| 511003002 | 自来水 | 6,254.00 | 6,254.00 | 6,254.00 | ||||||
| 513 | 管理费用 | 96,393.02 | 6,532.38 | 102,925.40 | 102,925.40 | |||||
| 513002 | 其他管理及固定人员报酬 | 9,600.00 | 9,600.00 | 9,600.00 | ||||||
| 513004 | 办公费 | 11,021.00 | 11,021.00 | 11,021.00 | ||||||
| 513005 | 水电费 | 19,493.03 | 3,102.72 | 22,595.75 | 22,595.75 | |||||
| 513007 | 折旧费 | 1,317.28 | 164.66 | 1,481.94 | 1,481.94 | |||||
| 513009 | 民主理财费用 | 1,600.00 | 200.00 | 1,800.00 | 1,800.00 | |||||
| 513012 | 会议费 | 8,000.00 | 1,500.00 | 9,500.00 | 9,500.00 | |||||
| 513015 | 邮电通讯费 | 12,383.00 | 1,565.00 | 13,948.00 | 13,948.00 | |||||
| 513018 | 其他费用 | 32,978.71 | 32,978.71 | 32,978.71 | ||||||
| 514 | 公益支出 | 108,371.00 | 71,557.43 | 179,928.43 | 179,928.43 | |||||
| 514004 | 治安 | 9,800.00 | 3,000.00 | 12,800.00 | 12,800.00 | |||||
| 514005 | 征兵民兵 | 400.00 | 400.00 | 400.00 | ||||||
| 514006 | 环境卫生及创文创卫 | 54,860.00 | 54,860.00 | 54,860.00 | ||||||
| 514007 | 教育及学校幼儿园补助 | 10,800.00 | 68,557.43 | 79,357.43 | 79,357.43 | |||||
| 514011 | 公共设施维护 | 10,225.00 | 10,225.00 | 10,225.00 | ||||||
| 514013 | 森林防火 | 1,800.00 | 1,800.00 | 1,800.00 | ||||||
| 514014 | 慰问金 | 3,400.00 | 3,400.00 | 3,400.00 | ||||||
| 514015 | 消防 | 960.00 | 960.00 | 960.00 | ||||||
| 514018 | 基本农田保护 | 15,000.00 | 15,000.00 | 15,000.00 | ||||||
| 514019 | 其他公益支出 | 1,126.00 | 1,126.00 | 1,126.00 | ||||||
| 合计 | 28,753,883.34 | 28,753,883.34 | 154,057.50 | 154,057.50 | 3,909,279.38 | 3,909,279.38 | 28,782,215.69 | 28,782,215.69 | ||
| 单位负责人: | 制表人:周前宏 | 打印日期: | 2025-10-15 | |||||||